Tuxis Corporation Announces Third Quarter 2009 Financial Results
December 10, 2009 – Tuxis Corporation (TUXS) today reported its financial results for the third quarter ended September 30, 2009.
Tuxis recorded a net loss of $119,549 or $0.12 per share for the three months ended September 30, 2009 compared to a net loss of $112,297 or $0.11 per share for the three months ended September 30, 2008. For the nine months ended September 30, 2009, Tuxis recorded a net loss of $227,517 or $0.23 per share compared to a net loss of $361,639 or $0.37 per share for the nine months ended September 30, 2008.
Tuxis had an adjusted EBITDA loss of $73,351 and $142,362 for the three and nine months ended September 30, 2009, respectively.
The Company’s unaudited consolidated balance sheet, statements of income, and statements of cash flows as of and for the third quarter and nine months ended September 30, 2009, including a reconciliation of net loss to adjusted EBITDA, are appended to the copy of this press release on www.tuxis.com.
Tuxis Corporation is engaged through subsidiaries in real estate development and self storage. Tuxis Self Storage at Heritage Park, located in Clinton, Connecticut, is a 185 unit self storage facility which offers a mix of standard and climate control units. Tuxis Self Storage at Millbrook Commons, in Millbrook, New York, is a mixed use facility consisting of 118 climate control self storage units complemented by office/retail space. To learn more about our self storage facilities, please visit www.tuxisselfstorage.com. To learn more about Tuxis Corporation, including Rule 15c2-11 information, please visit www.tuxis.com.
This release contains certain “forward looking statements” made pursuant to the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. These statements involve known and unknown risks, uncertainties and other factors, many of which are beyond the control of Tuxis Corporation, which may cause the Company’s actual results to be materially different from those expressed or implied by such statements. The forward looking statements made herein are only made as of the date of this release, and the Company undertakes no obligation to publicly update such forward looking statements to reflect subsequent events or circumstances.
The Company views adjusted EBITDA, a non-GAAP financial measure, as a to results in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The term “adjusted EBITDA” is a financial measure that the Company defines as net income (loss) before dividend and interest income, income taxes, depreciation, and share-based compensation. Adjusted EBITDA is not a substitute for measures determined in accordance with GAAP and may not be comparable to adjusted EBITDA as reported by other companies.
TUXIS CORPORATION
CONSOLIDATED BALANCE SHEET
September 30, 2009
(Unaudited)
ASSETS |
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
$ 262,638 |
|
Rentals receivable |
|
26,253 |
|
Refundable income taxes |
|
67,769 |
|
Prepaid expenses |
|
31,222 |
|
|
|
|
|
|
|
|
Total current assets |
|
387,882 |
|
|
|
|
|
|
Properties and equipment, net |
6,941,730 |
Other assets |
|
4,077 |
|
|
|
|
|
|
|
|
|
|
|
6,945,807 |
|
|
|
|
|
|
|
|
Total assets |
|
$ 7,333,689 |
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
Current liabilities: |
|
|
|
Accounts payable and accrued expenses |
$ 365,435 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
365,435 |
|
|
|
|
|
|
Commitments and contingencies |
- |
|
|
|
|
|
|
Shareholders' equity |
|
|
|
Common stock, $0.01 par value, 999,900,000 shares authorized; |
|
|
|
983,776 shares issued and outstanding |
9,838 |
|
Series A participating preferred stock, $0.01 par value, 100,000 |
|
|
|
shares authorized, -0- shares issued and outstanding |
- |
|
Additional paid in capital |
10,235,472 |
|
Accumulated deficit |
|
(3,277,056) |
|
|
|
|
|
|
|
|
Total shareholders' equity |
6,968,254 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity |
$ 7,333,689 |
TUXIS CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
|
|
September 30, |
|
September 30, |
|
|
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
Revenue |
|
|
|
|
|
|
|
|
Rental income |
$ 50,596 |
|
$ 60,959 |
|
$ 168,451 |
|
$ 164,719 |
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
Compensation and benefits |
64,569 |
|
94,415 |
|
143,705 |
|
289,867 |
|
General and administrative |
55,131 |
|
52,606 |
|
160,043 |
|
151,747 |
|
Depreciation |
37,958 |
|
19,750 |
|
81,327 |
|
54,124 |
|
Share-based compensation |
8,857 |
|
4,249 |
|
8,857 |
|
22,227 |
|
Professional |
4,247 |
|
15,657 |
|
7,065 |
|
35,006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
170,762 |
|
186,677 |
|
400,997 |
|
552,971 |
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
(120,166) |
|
(125,718) |
|
(232,546) |
|
(388,252) |
|
|
|
|
|
|
|
|
|
|
|
Non-operating revenue |
|
|
|
|
|
|
|
|
Dividends and interest |
617 |
|
8,553 |
|
5,029 |
|
37,320 |
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
(119,549) |
|
(117,165) |
|
(227,517) |
|
(350,932) |
Income tax expense (benefit) |
- |
|
(7,868) |
|
- |
|
10,707 |
|
|
|
|
|
|
|
|
|
|
|
Net loss |
$ (119,549) |
|
$ (109,297) |
|
$ (227,517) |
|
$ (361,639) |
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted per share net loss |
$ (0.12) |
|
$ (0.11) |
|
$ (0.23) |
|
$ (0.37) |
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted weighted average |
|
|
|
|
|
|
|
|
common shares outstanding |
983,776 |
|
983,776 |
|
983,776 |
|
983,776 |
TUXIS CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
Nine Months Ended |
|
September 30, |
|
2009 |
|
2008 |
Cash flows from operating activities |
|
|
|
|
|
Net loss |
|
$ (227,517) |
|
$ (361,639) |
|
Adjustments to reconcile net loss to net cash provided by |
|
|
|
|
|
(used in) operating activities |
|
|
|
|
|
|
Depreciation |
|
81,327 |
|
54,124 |
|
|
Share-based compensation expense |
|
8,857 |
|
22,227 |
|
Increase in rentals receivable |
|
(12,723) |
|
(4,161) |
|
Increase in refundable taxes |
|
(28,055) |
|
(31,598) |
|
Increase in prepaid expenses and other assets |
|
(3,397) |
|
(19,642) |
|
Increase in accounts payable and accrued expenses |
|
208,776 |
|
79,454 |
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
27,268 |
|
(261,235) |
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
Real estate development |
|
(612,169) |
|
(501,656) |
Purchase of equipment |
|
(2,232) |
|
(38,491) |
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
(614,401) |
|
(540,147) |
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
(587,133) |
|
(801,382) |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
|
|
Beginning of period |
|
849,771 |
|
2,090,512 |
|
|
|
|
|
|
|
|
|
End of period |
|
$ 262,638 |
|
$ 1,289,130 |
|
|
|
|
|
|
|
|
Supplemental disclosure: |
|
|
|
|
|
Income taxes paid |
|
$ - |
|
$ 28,762 |
TUXIS CORPORATION
NON-GAAP FINANCIAL MEASURE AND RECONCILIATION
(Unaudited)
The Company views adjusted EBITDA, a non-GAAP financial measure, as a complement to results in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The term “adjusted EBITDA” is a financial measure that the Company defines as net income (loss) before dividends and interest income, income taxes, depreciation, and share-based compensation. Adjusted EBITDA is not a substitute for measures determined in accordance with GAAP and may not be comparable to adjusted EBITDA as reported by other companies. A reconciliation of net loss to adjusted EBITDA for the three and nine months ended September 30, 2009 and 2008, respectively, is set forth in the following table:
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
|
|
September 30, |
|
September 30, |
|
|
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
Net loss |
$ (119,549) |
|
$ (109,297) |
|
$ (227,517) |
|
$ (361,639) |
Adjustments: |
|
|
|
|
|
|
|
|
Dividend and interest income |
(617) |
|
(8,553) |
|
(5,029) |
|
(37,320) |
|
Depreciation |
37,958 |
|
19,750 |
|
81,327 |
|
54,124 |
|
Share-based compensation |
8,857 |
|
4,249 |
|
8,857 |
|
22,227 |
|
Income tax expense (benefit) |
- |
|
(7,868) |
|
- |
|
10,707 |
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
$ (73,351) |
|
$ (101,719) |
|
$ (142,362) |
|
$ (311,901) |
|
|
|
|
|
|
|
|
|
|
|
|